Risk-based capital: Test methodology and specifications; technical amendments,

[Federal Register: June 26, 2006 (Volume 71, Number 122)]

[Proposed Rules]

[Page 36231-36252]

From the Federal Register Online via GPO Access [wais.access.gpo.gov]

[DOCID:fr26jn06-20]

DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT

Office of Federal Housing Enterprise Oversight

12 CFR Part 1750

RIN 2550-AA35

Risk-Based Capital Regulation Amendment

AGENCY: Office of Federal Housing Enterprise Oversight, HUD.

ACTION: Notice of Proposed Rulemaking.

SUMMARY: The Office of Federal Housing Enterprise Oversight (OFHEO) is proposing technical amendments to Appendix A to Subpart B Risk-Based Capital Regulation Methodology and Specifications of 12 CFR part 1750, (Risk-Based Capital Regulation). The proposed amendments are intended to enhance the accuracy and transparency of the calculation of the risk-based capital requirement for the Enterprises and updates the Risk-Based Capital Regulation to incorporate approved new activities treatments.

DATES: Comments regarding this Notice of Proposed Rulemaking must be received in writing on or before July 26, 2006. For additional information, see SUPPLEMENTARY INFORMATION.

ADDRESSES: You may submit your comments on the proposed rulemaking, identified by ``RIN 2550-AA35,'' by any of the following methods:

U.S. Mail, United Parcel Post, Federal Express, or Other Mail Service: The mailing address for comments is: Alfred M. Pollard, General Counsel, Attention: Comments/RIN 2550-AA35, Office of Federal Housing Enterprise Oversight, Fourth Floor, 1700 G Street, NW., Washington, DC 20552.

Hand Delivery/Courier: The hand delivery address is: Alfred M. Pollard, General Counsel, Attention: Comments/RIN 2550-AA35, Office of Federal Housing Enterprise Oversight, Fourth Floor, 1700 G Street, NW., Washington, DC 20552. The package should be logged at the Guard Desk, First Floor, on business days between 9 a.m. and 5 p.m.

E-mail: Comments to Alfred M. Pollard, General Counsel, may be sent by e-mail at RegComments@OFHEO.gov. Please include ``RIN 2550-AA35'' in the subject line of the message.

FOR FURTHER INFORMATION CONTACT: Isabella W. Sammons, Deputy General Counsel, telephone (202) 414-3790 or Jamie Schwing, Associate General Counsel, telephone (202) 414-3787 (not toll free numbers), Office of Federal Housing Enterprise Oversight, Fourth Floor, 1700 G Street, NW., Washington, DC 20552. The telephone number for the Telecommunications Device for the Deaf is (800) 877-8339.

SUPPLEMENTARY INFORMATION:

  1. Comments

    The Office of Federal Housing Enterprise Oversight (OFHEO) invites comments on all aspects of the proposed regulation, and will take all comments into consideration before issuing the final regulation. OFHEO requests that comments submitted in hard copy also be accompanied by the electronic version in Microsoft[supreg] Word or in portable document format (PDF) on 3.5'' disk or CD-ROM.

    Copies of all comments will be posted on the OFHEO Internet web site at http://www.ofheo.gov. In addition, copies of all comments

    received will be available for examination by the public on business days between the hours of 10 a.m. and 3 p.m., at the Office of Federal Housing Enterprise Oversight, Fourth Floor, 1700 G Street, NW., Washington, DC 20552. To make an appointment to inspect comments, please call the Office of General Counsel at (202) 414-3751.

  2. Background

    Title XIII of the Housing and Community Development Act of 1992, Pub. L. 102-550, titled the Federal Housing Enterprise Financial Safety and Soundness Act of 1992 (Act) (12 U.S.C. 4501 et seq.) established OFHEO as an independent office within the Department of Housing and Urban Development to ensure that the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) (collectively, the Enterprises) are adequately capitalized, operate safely and soundly, and comply with applicable laws, rules and regulations.

    In furtherance of its regulatory responsibilities, OFHEO published a final regulation setting forth a risk-based capital test which forms the basis for determining the risk-based capital requirement for each Enterprise.\1\ The Risk-Based Capital Test has been amended to incorporate corrective and technical amendments that enhance the accuracy and transparency of the calculation of the risk-based capital requirement.\2\ Since the last amendment

    [[Page 36232]]

    to the Risk-Based Capital Regulation, additional experience with the regulation has raised further operational and technical issues. OFHEO now proposes technical amendments to address four aspects of the Risk- Based Capital Regulation. The proposed technical amendments would incorporate additional interest rates indices, clarify definitions, incorporate approved new Enterprise activities and update treatment of certain mark-to-market accounting issues. These amendments are capital neutral and largely codify existing practice undertaken pursuant to the current Risk-Based Capital Regulation. In addition to the proposed technical amendments, OFHEO plans additional future rulemakings to address substantial topics such as making adjustments to the loss severity equations used to calculate Enterprise risk-based capital and the appropriateness of incorporating mark-to-market accounting into the Risk-Based Capital Regulation. OFHEO also plans to update the Minimum Capital Regulation to address fair value accounting and other issues.\3\

    \1\Risk-Based capital, 66 FR 47730 (September 13, 2001), 12 CFR part 1750.

    \2\Risk-Based Capital, 66 FR 47730 (September 13, 2001), 12 CFR part 1750, as amended, 67 FR 11850 (March 15, 2002), 67 FR 19321 (April 19, 2002), 68 FR 7309 (February 13, 2003).

    \3\Minimum Capital, 61 FR 35607 (July 8, 1996), 12 CFR 1750, as amended, 67 FR 19321 (April 19, 2002).

    Although the changes set forth in this amendment are technical and are being proposed to incorporate proxy treatments, new activities, and updates already used to calculate Enterprise capital requirements, OFHEO welcomes comment as to whether these changes are optimal and on any additional issues mentioned herein. The proposed technical amendments are discussed in greater detail below.

    1. Additional Interest Rate Indices

      Due to developments in the mortgage and financial markets since the promulgation of the Risk-Based Capital Regulation and the introduction of a number of approved new activities at each Enterprise, OFHEO is proposing additions to the interest rate indices used to measure Enterprise risk. These new indices would be incorporated into the Risk- Based Capital Regulation through revisions to Table ``3-18, Interest Rate and Index Inputs,'' and Table ``3-27, Non-Treasury Interest Rates,'' of Appendix A to Subpart B. The new interest rate indices are the Constant Maturity Mortgage Index, 12 month Moving Treasury Average, One month Freddie Mac Reference Bill, Certificate of Deposits Index, 2 Year Swap, 3 Year Swap, 5 Year Swap, 10 Year Swap, and 30 Year Swap.

    2. Revised Risk-Based Capital Regulation Definitions

      Additional operational experience with the Risk-Based Capital Regulation, as well as financial and mortgage market developments, have led OFHEO to conclude that a number of defined terms in the Risk-Based Capital Regulation lack clarity or were otherwise insufficient. Proposed technical amendments in this area include changes to recognize that single family loans with interest-only periods have become common and that the Enterprises have acquired or guaranteed such loans. Sections 3.1.2.1, 3.6.3.3.1, and 3.6.3.3.2 of Appendix A to Subpart B, currently provide a treatment for loans with interest-only periods. However, the data definitions in sections 3.1.2.1, 3.6.3.3.1, and 3.6.3.3.2 assume only multifamily loans have this feature. OFHEO proposes modifications to the data definitions in those sections of the Risk-Based Capital Regulation to accommodate single family interest- only loans. In addition to the single family interest-only issue, there are more than 30 definitions related to deferred balances throughout the Risk-Based Capital Regulation. These definitions are not clear or consistent throughout the Risk-Based Capital Regulation and across product type. Finally, the Risk-Based Capital Regulation definition of ``float days'' in sections 3.1.2.1.1 and 3.6.3.7.2 would be revised to indicate more accurately that amounts referred to in that definition are based on weighted averages for a given loan group.

    3. Incorporation of New Enterprise Activities

      Section 3.11 of the Risk-Based Capital Regulation provides a method for recognizing and quantifying the capital impact of the innovations in the financial and mortgage markets that impact the risk profiles of the Enterprises. Section 3.11.3, Treatment of New Activities, sets forth the procedures by which new Enterprise activities are reported to OFHEO, analyzed by OFHEO to determine an appropriately conservative treatment, and incorporated into the risk-based capital calculation. The section also describes how each newly incorporated treatment is made available to the public for comment and possible further revision. Since the promulgation of the Risk-Based Capital Regulation, many new activities treatments have been incorporated into the capital calculation and posted on the OFHEO web site for public comment. Because these new activities appear to be permanent and their treatments have proved effective, OFHEO is proposing to incorporate them into the text of the Risk-Based Capital Regulation. The proposed technical amendments regarding new activities treatments in section 3.6, whole loan cash flows, include treatments concerning reverse mortgages and split-rate arm loans. New activities treatments in section 3.8, nonmortgage instrument cash flows, relate to futures and options on futures, swaptions, consumer price index coupon linked instruments, and pre-refunded tax-exempt municipal bonds. The proposed amendments would appear at sections 3.6.3.3.1 and 3.8.3.6.2.

    4. Update of Mark-to-Market Accounting Treatment

      During the notice and comment development of the Risk-Based Capital Regulation, commenters raised concerns regarding treatment of the impact of mark-to-market accounting. At that time, Financial Accounting Standard (FAS) 115 and FAS 133 required mark-to-market accounting for certain instruments. In response to the requirements of FAS 115 and FAS 133, and taking into account public comments, OFHEO determined to implement simplified procedures to allow the efficient and practical implementation of the stress test. Generally, the simplified procedures provide for the removal of the effects of mark-to-market accounting from the balance sheet such that the balance sheet is stated on an amortized cost basis.

      Since the adoption of the Risk-Based Capital Regulation, a number of new accounting standards have been adopted by the Financial Accounting Standards Board that introduce fair values to the balance sheet and that are similar in complexity to FAS 115 and FAS 133. OFHEO is proposing a technical amendment to Section 3.10.3.6.2 [a] of the Risk-Based Capital Regulation that would extend the current risk-based capital regulatory treatment of FAS 115 and FAS 133 to other accounting standards that require mark-to-market accounting. Under current guidance from OFHEO, the Enterprises back out the impact of the new mark-to-market accounting standards from their respective balance sheets prior to submitting their Risk-Based Capital Reports to OFHEO. The treatment set forth in the proposed amendment would codify this practice.

      [[Page 36233]]

      Regulatory Impacts

      Executive Order 12866, Regulatory Planning and Review

      The proposed technical amendments address provisions of the Risk- Based Capital Regulation. The proposed technical amendments incorporate new activities treatments of the Enterprises adopted in accordance with the Risk-Based Capital Regulation, corrections to certain definitions, updates to interest-rate indices and recognition of accounting rule changes adopted since the Risk-Based Capital Regulation was promulgated. The proposed technical amendments to the Risk-Based Capital Regulation are not classified as an economically significant rule under Executive Order 12866 because they would not result in an annual effect on the economy of $100 million or more or a major increase in costs or prices for consumers, individual industries, Federal, state or local government agencies, or geographic regions; or have significant adverse effects on competition, employment, investment, productivity, innovation, or on the ability of United States-based enterprises to compete with foreign-based enterprises in foreign or domestic markets. Accordingly, no regulatory impact assessment is required. Nevertheless, the proposed technical amendments were submitted to the Office of Management and Budget (OMB) for review under the provisions of Executive Order 12866 as a significant regulatory action.

      Executive Order 13132, Federalism

      Executive Order 13132 requires that Executive departments and agencies identify regulatory actions that have significant federalism implications. A regulation has federalism implications if it has substantial direct effects on the states, on the relationship or distribution of power between the Federal Government and the states, or on the distribution of power and responsibilities among various levels of government. The Enterprises are federally chartered entities supervised by OFHEO. The proposed technical amendments to the Risk- Based Capital Regulation address matters which the Enterprises must comply with for Federal regulatory purposes. The proposed technical amendments to the Risk-Based Capital Regulation address matters regarding the risk-based capital calculation for the Enterprises and therefore do not affect in any manner the powers and authorities of any state with respect to the Enterprises or alter the distribution of power and responsibilities between Federal and state levels of government. Therefore, OFHEO has determined that the proposed amendments to the Capital regulation have no federalism implications that warrant preparation of a Federalism Assessment in accordance with Executive Order 13132.

      Paperwork Reduction Act

      These amendments do not contain any information collection requirements that require the approval of OMB under the Paperwork Reduction Act (44 U.S.C. 3501 et seq.).

      Regulatory Flexibility Act

      The Regulatory Flexibility Act (5 U.S.C. 601 et seq.) requires that a regulation that has a significant economic impact on a substantial number of small entities, small businesses, or small organizations must include an initial regulatory flexibility analysis describing the regulation's impact on small entities. Such an analysis need not be undertaken if the agency has certified that the regulation does not have a significant economic impact on a substantial number of small entities. 5 U.S.C. 605(b). OFHEO has considered the impact of the proposed technical amendments to the Risk-Based Capital Regulation under the Regulatory Flexibility Act. The General Counsel of OFHEO certifies that the proposed technical amendments to the Risk-Based Capital Regulation are not likely to have a significant economic impact on a substantial number of small business entities because the regulation is applicable only to the Enterprises, which are not small entities for purposes of the Regulatory Flexibility Act.

      List of Subjects in 12 CFR Part 1750

      Capital classification, Mortgages, Risk-based capital.

      Accordingly, for the reasons stated in the preamble, OFHEO amends 12 CFR part 1750 as follows:

      PART 1750--CAPITAL

      1. The authority citation for part 1750 continues to read as follows:

        Authority: 12 U.S.C. 4513, 4514, 4611, 4612, 4614, 4615, 4618.

      2. Amend Appendix A to subpart B of part 1750 as follows:

        1. Revise Table 3-2 in paragraph 3.1.2.1 [c];

        2. Revise Table 3-4 in paragraph 3.1.2.1 [c];

        3. Revise Table 3-5 in paragraph 3.1.2.1.1;

        4. Revise Table 3-8 in paragraph 3.1.2.1.1;

        5. Revise Table 3-9 in paragraph 3.1.2.1.1;

        6. Revise Table 3-12 in paragraph 3.1.2.2 [a];

        7. Revise Table 3-13 in paragraph 3.1.2.2 [b];

        8. Revise Table 3-14 in paragraph 3.1.2.2 [c];

        9. Revise Table 3-15 in paragraph 3.1.2.3;

        10. Revise Table 3-16 in paragraph 3.1.2.4;

        11. Revise Table 3-18 in paragraph 3.1.3.1 [c];

        12. Revise Table 3-27 in paragraph 3.3.3 [a] 3. b.;

        13. Redesignate paragraphs 3.6.3.3.1 [d] and [e] as new paragraphs 3.6.3.3.1. [c] 5. and [c] 6., respectively;

        14. Add new paragraphs 3.6.3.3.1 [c] 7. and [c] 8.;

        15. Revise Table 3-32 in paragraph 3.6.3.3.2;

        16. Revise Table 3-51 in paragraph 3.6.3.7.2;

        17. Revise Table 3-54 in paragraph 3.6.3.8.2;

        18. Revise Table 3-56 in paragraph 3.7.2.1.1;

        19. Revise Table 3-57 in paragraph 3.7.2.1.2 [a];

        20. Revise Table 3-58 in paragraph 3.7.2.1.3 [a];

        21. Revise Table 3-66 in paragraph 3.8.2 [a];

        22. Redesignate paragraph 3.8.3.6.2 [d] as new paragraph 3.8.3.6.2

          [h] ;

        23. Add new paragraphs 3.8.3.6.2 [d] thru [g];

        24. Revise Table 3-70 in paragraph 3.9.2;

        25. Amend paragraphs 3.10.3.6.2 [a] 1. a. and b.

          The revisions and additions read as follows:

          Appendix A to Subpart B of Part 1750--Risk-Based Capital Test Methodology and Specifications

          * * * * *

          3.1.2.1 * * *

          [c] * * *

          [[Page 36234]]

          Table 3-2--Whole Loan Classification Variables

          Variable

          Description

          Range

          Reporting Date

          The last day of the quarter for the YYYY0331 loan group activity that is being YYYY0630 reported to OFHEO

          YYYY0930 YYYY1231

          Enterprise

          Enterprise submitting the loan group Fannie Mae data

          Freddie Mac

          Business Type

          Single family or multifamily

          Single family Multifamily

          Portfolio Type

          Retained portfolio or Sold portfolio Retained Portfolio Sold Portfolio

          Government Flag

          Conventional or Government insured Conventional loan

          Government

          Original LTV

          Assigned LTV classes based on the LTV16.0

          Original Mortgage Interest Rate Assigned classes for the original 0.016.0

          Mortgage Age

          Assigned classes for the age of the 0180

          [[Page 36235]]

          Rate Reset Period

          Assigned classes for the number of Period=1 months between rate adjustments 1=4.00

          Prepayment Penalty Flag

          Indicates if prepayment of the loan Yes is subject to active prepayment No penalties or yield maintenance provisions

          * * * * * 3.1.2.1.1* * *

          Table 3-5--Mortgage Amortization Calculation Inputs

          Variable

          Description

          Rate Type (Fixed or Adjustable)

          Product Type (30/20/15-Year FRM, ARM, Balloon, Government, etc.)

          UPBORIG

          Unpaid Principal Balance at Origination (aggregate for Loan Group)

          UPB0

          Unpaid Principal Balance at start of Stress Test (aggregate for Loan Group), adjusted by UPB scale factor

          MIR0

          Mortgage Interest Rate for the Mortgage Payment prior to the start of the Stress Test, or Initial Mortgage Interest Rate for new loans (weighted average for Loan Group) (expressed as a decimal per annum)

          PMT0

          Amount of the Mortgage Payment (Principal and Interest) prior to the start of the Stress Test, or first Payment for new loans (aggregate for Loan Group), adjusted by UPB scale factor

          AT

          Original loan Amortizing Term in months (weighted average for Loan Group)

          RM

          Remaining term to Maturity in months (i.e., number of contractual payments due between the start of the Stress Test and the contractual maturity date of the loan) (weighted average for Loan Group)

          A0

          Age of the loan at the start of Stress Test, in months (weighted average for Loan Group)

          IRP

          Initial Rate Period, in months

          Interest-only Flag

          RIOP

          Remaining Interest-only period, in months (weighted average for loan group)

          UPB Scale Factor

          Factor determined by reconciling reported UPB to published financials

          Additional Interest Rate Inputs

          GFR

          Guarantee Fee Rate (weighted average for Loan Group) (decimal per annum)

          SFR

          Servicing Fee Rate (weighted average for Loan Group) (decimal per annum)

          Additional Inputs for ARMs (weighted averages for Loan Group, except for Index)

          INDEXm

          Monthly values of the contractual Interest Rate Index

          LB

          Look-Back period, in months

          MARGIN

          Loan Margin (over index), decimal per annum

          RRP

          Rate Reset Period, in months

          Rate Reset Limit (up and down), decimal per annum

          Maximum Rate (life cap), decimal per annum

          Minimum Rate (life floor), decimal per annum

          NAC

          Negative Amortization Cap, decimal fraction of UPBORIG

          [[Page 36237]]

          Unlimited Payment Reset Period, in months

          PRP

          Payment Reset Period, in months

          Payment Reset Limit, as decimal fraction of prior payment

          * * * * * 3.1.2.1.1 * * *

          Table 3-8--Miscellaneous Whole Loan Cash and Accounting Flow Inputs

          Variable

          Description

          GF

          Guarantee Fee rate (weighted average for Loan Group) (decimal per annum)

          FDS

          Float Days for Scheduled Principal and Interest (weighted average for Loan Group)

          FDP

          Float Days for Prepaid Principal (weighted average for Loan Group)

          FREP

          Fraction Repurchased (weighted average for Loan Group) (decimal)

          RM

          Remaining Term to Maturity in months

          UPD0

          Sum of all unamortized discounts, premiums, fees, commissions, etc., for the loan group, such that the unamortized balance equals the book value minus the face value for the loan group at the start of the Stress Test, adjusted by the Unamortized Balance Scale Factor

          Unamortized Balance Scale Factor Factor determined by reconciling reported Unamortized Balance to published financials

          * * * * * 3.1.2.1.1 * * *

          Table 3-9--Additional Inputs for Repurchased MBS

          Variable

          Description

          Wtd Ave Percent Repurchased

          For sold loan groups, the percent of the loan group UPB that gives the actual dollar amount of loans that collateralize single class MBSs that the Enterprise holds in its own portfolio.

          SUPD0

          The aggregate sum of all unamortized discounts, premiums, fees, commissions, etc., associated with the securities modeled using the Wtd Ave Percent Repurchased, such that the unamortized balance equals the book value minus the face value for the relevant securities at the start of the Stress Test, adjusted by the percent repurchased and the Security Unamortized Balance Scale Factor.

          Security Unamortized Balances Scale Factor determined by reconciling Factor

          reported Security Unamortized Balances to published financials

          * * * * * 3.1.2.2 * * *

          [a] * * *

          Table 3-12--Inputs for Single Class MBS Cash Flows

          Variable

          Description

          Pool Number

          A unique number identifying each mortgage pool

          CUSIP Number

          A unique number assigned to publicly traded securities by the Committee on Uniform Securities Identification Procedures

          Issuer

          Issuer of the mortgage pool

          Government Flag

          Indicates Government insured collateral

          Original UPB Amount

          Original pool balance adjusted by UPB scale factor and multiplied by the Enterprise's percentage ownership

          Current UPB Amount

          Initial Pool balance (at the start of the StressTest), adjusted by UPB scale factor and multiplied by the Enterprise's percentage ownership

          Product Code

          Mortgage product type for the pool

          [[Page 36238]]

          Security Rate Index

          If the rate on the security adjusts over time, the index that the adjustment is based on

          Unamortized Balance

          The sum of all unamortized discounts, premiums, fees, commissions, etc., such that the unamortized balance equals book value minus face value, adjusted by Unamortized Balance Scale Factor

          Wt Avg Original Amortization Term Original amortization term of the underlying loans, in months (weighted average for underlying loans)

          Wt Avg Remaining Term of Maturity Remaining maturity of the underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wt Avg Age

          Age of the underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wt Avg Current Mortgage Interest Mortgage Interest Rate of the rate

          underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wt Avg Pass-Through Rate

          Pass-Through Rate of the underlying loans at the start of the Stress Test (Sold loans only) (weighted average for underlying loans)

          Wtg Avg Original Mortgage Interest The current UPB weighted average Rate

          mortgage interest rate in effect at origination for the loans in the pool

          Security Rating

          The most current rating issued by any Nationally Recognized Statistical Rating Organization (NRSRO) for this security, as of the reporting date

          Wt Avg Gross Margin

          Gross margin for the underlying loans (ARM MBS only) (weighted average for underlying loans)

          .Wt Avg Net Margin

          Net margin (used to determine the security rate for ARM MBS) (weighted average for underlying loans)

          Wt Avg Rate Reset Period

          Rate reset period in months (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Rate Reset Limit

          Rate reset limit up/down (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Life Interest Rate Ceiling Maximum rate (lifetime cap) (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Life Interest Rate Floor Minimum rate (lifetime floor) (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Payment Reset Period

          Payment reset period in months (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Payment Reset Limit

          Payment reset limit up/down (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Lockback Period

          The number of months to look back from the interest rate change date to find the index value that will be used to determine the next interest rate. (weighted average for underlying loans)

          Wt Avg Negative Amortization Cap The maximum amount to which the balance can increase before the payment is recast to a fully amortizing amount. It is expressed as a fraction of the original UPB. (weighted average for underlying loans)

          Wt Avg Original Mortgage Interest The current UPB weighted average Rate

          original mortgage interest rate for the loans in the pool

          Wt Avg Initial Interest Rate Period Number of months between the loan origination date and the first rate adjustment date (weighted average for underlying loans)

          Wt Avg Unlimited Payment Reset Number of months between unlimited Period

          payment resets, i.e., not limited by payment caps, starting with origination date (weighted average for underlying loans)

          Notional Flag

          Indicates if the amounts reported in Original Security Balance and Current Security Balance are notional

          UPB Scale Factor

          Factor determined by reconciling reported UPB to published financials

          Unamortized Balance Scale Factor Factor determined by reconciling reported Unamortized Balance to published financials

          Whole Loan Modeling Flag

          Indicates that the Current UPB Amount and Unamortized Balance associated with this repurchased MBS are included in the Wtg Avg Percent Repurchased and Security Unamortized Balance fields

          FAS 115 Classification

          The financial instrument's classification according to FAS 115

          HPGRK

          Vector of House Price Growth Rates for quarters q=1...40 of the Stress Period.

          * * * * * 3.1.2.2 * * *

          [b] * * *

          [[Page 36239]]

          Table 3-13--Information for Multi-Class and Derivative MBS Cash Flows Inputs

          Variable

          Description

          CUSIP Number

          A unique number assigned to publicly traded securities by the Committee on Uniform Securities Identification Procedures

          Issuer

          Issuer of the security: FNMA, FHLMC, GNMA or other

          Original Security Balance

          Original principal balance of the security (notional amount for interest-only securities) at the time of issuance, adjusted by UPB scale factor, multiplied by the Enterprise's percentage ownership

          Current Security Balance

          Initial principal balance, or notional amount, at the start of the Stress Period, adjusted by UPB scale factor, multiplied by the Enterprise's percentage ownership

          Current Security Percentage Owned The percentage of a security's total current balance owned by the Enterprise

          Notional Flag

          Indicates if the amounts reported in Original Security Balance and Current Security Balance are notional

          Unamortized Balance

          The sum of all unamortized discounts, premiums, fees, commissions, etc., such that the unamortized balance equals book value minus face value, adjusted by the Unamortized Balance Scale Factor

          Unamortized Balance Scale Factor Factor determined by reconciling reported Unamortized Balance to published financials

          UPB Scale Factor

          Factor determined by reconciling the reported current security balance to published financials

          Security Rating

          The most current rating issued by any Nationally Recognized Statistical Rating Organization (NRSRO) for this security, as of the reporting date

          * * * * * 3.1.2.2 * * *

          [c] * * *

          Table 3-14--Inputs for MRBs and Derivative MBS Cash Flows Inputs

          Variable

          Description

          CUSIP Number

          A unique number assigned to publicly traded securities by the Committee on Uniform Securities Identification Procedures

          Original Security Balance

          Original principal balance, adjusted by UPB scale factor and multiplied by the Enterprise's percentage ownership

          Current Security Balance

          Initial principal balance (at start of Stress Period), adjusted by UPB scale factor and multiplied by the Enterprise's percentage ownership

          Unamortized Balance

          The sum of all unamortized discounts, premiums, fees, commissions, etc., such that the unamortized balance equals book value minus face value, adjusted by Unamortized Balance scale factor

          Unamortized Balance Scale Factor Factor determined by reconciling reported Unamortized Balance to published financials

          UPB Scale Factor

          Factor determined by reconciling the reported current security balance to published financials

          Floating Rate Flag

          Indicates the instrument pays interest at a floating rate

          Issue Date

          The issue date of the security

          Maturity Date

          The stated maturity date of the security

          Security Interest Rate

          The rate at which the security earns interest, as of the reporting date

          Principal Payment Window Starting The month in the Stress Test that Date, Down-Rate Scenario

          principal payment is expected to start for the security under the statutory ``down'' interest rate scenario, according to Enterprise projections

          Principal Payment Window Ending The month in the Stress Test that Date, Down-Rate Scenario

          principal payment is expected to end for the security under the statutory ``down'' interest rate scenario, according to Enterprise projections

          Principal Payment Window Starting The month in the Stress Test that Date, Up-Rate Scenario

          principal payment is expected to start for the security under the statutory ``up'' interest rate scenario, according to Enterprise projections

          Principal Payment Window Ending The month in the Stress Test that Date, Up-Rate Scenario

          principal payment is expected to end for the security under the statutory ``up'' interest rate scenario, according to Enterprise projections

          Notional Flag

          Indicates if the amounts reported in Original Security Balance and Current Security Balance are notional

          Security Rating

          The most current rating issued by any Nationally Recognized Statistical Rating Organization (NRSRO) for this security, as of the reporting date

          Security Rate Index

          If the rate on the security adjusts over time, the index on which the adjustment is based

          [[Page 36240]]

          Security Rate Index Coefficient If the rate on the security adjusts over time, the coefficient is the number used to multiply by the value of the index

          Security Rate Index Spread

          If the rate on the security adjusts over time, the spread is added to the value of the index multiplied by the coefficient to determine the new rate

          Security Rate Adjustment Frequency The number of months between rate adjustments

          Security Interest Rate Ceiling The maximum rate (lifetime cap) on the security

          Security Interest Rate Floor

          The minimum rate (lifetime floor) on the security

          Life Ceiling Interest Rate

          The maximum interest rate allowed throughout the life of the security

          Life Floor Interest Rate

          The minimum interest rate allowed throughout the life of security

          * * * * * 3.1.2.3 * * *

          Table 3-15--Input Variables for Nonmortgage Instrument Cashflows

          Data Elements

          Description

          Amortization Methodology Code

          Enterprise method of amortizing deferred balances (e.g., straight line)

          Asset ID

          CUSIP or Reference Pool Number identifying the asset underlying a derivative position

          Asset Type Code

          Code that identifies asset type used in the commercial information service (e.g., ABS, Fannie Mae pool, Freddie Mac pool)

          Associated Instrument ID

          Instrument ID of an instrument linked to another instrument

          Coefficient

          Indicates the extent to which the coupon is leveraged or de- leveraged

          Compound Indicator

          Indicates if interest is compounded

          Compounding Frequency

          Indicates how often interest is compounded

          Counterparty Credit Rating

          NRSRO's rating for the counterparty

          Counterparty Credit Rating Type An indicator identifying the counterparty's credit rating as short-term (`S') or long-term (`L')

          Counterparty ID

          Enterprise counterparty tracking ID

          Country Code

          Standard country codes in compliance with Federal Information Processing Standards Publication 10-4

          Credit Agency Code

          Identifies NRSRO (e.g., Moody's)

          Current Asset Face Amount

          Current face amount of the asset underlying a swap adjusted by UPB scale factor

          Current Coupon

          Current coupon or dividend rate of the instrument

          Current Unamortized Discount

          Current unamortized premium or unaccreted discount of the instrument adjusted by Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative

          Current Unamortized Fees

          Current unamortized fees associated with the instrument adjusted by Unamortized Balance Scale Factor. Generally fees associated with the issuance of debt or derivatives should be negative numbers. Fees associated with the purchase of an asset should generally be reported as positive numbers

          Current Unamortized Hedge

          Current unamortized hedging gains (positive) or losses (negative) associated with the instrument adjusted by the Unamortized Balance Scale Factor

          Current Unamortized Other

          Any other unamortized items originally associated with the instrument adjusted by Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative

          CUSIP--ISIN

          CUSIP or ISIN Number identifying the instrument

          Day Count

          Day count convention (e.g., 30/360)

          End Date

          The last index repricing date

          EOP Principal Balance

          End of Period face, principal or notional, amount of the instrument adjusted by UPB scale factor

          Exact Representation

          Indicates that an instrument is modeled according to its contractual terms

          Exercise Convention

          Indicates option exercise convention (e.g., American Option)

          Exercise Price

          Par=1.0; Options

          [[Page 36241]]

          First Coupon Date

          Date first coupon is received or paid

          Index Cap

          Indicates maximum index rate

          Index Floor

          Indicates minimum index rate

          Index Reset Frequency

          Indicates how often the interest rate index resets on floating-rate instruments

          Index Code

          Indicates the interest rate index to which floating-rate instruments are tied (e.g., LIBOR)

          Index Term

          Point on yield curve, expressed in months, upon which the index is based

          Instrument Credit Rating

          NRSRO credit rating for the instrument

          Instrument Credit Rating Type

          An indicator identifying the instruments credit rating as short- term (`S') or long-term (`L')

          Instrument ID

          An integer used internally by the Enterprise that uniquely identifies the instrument

          Interest Currency Code

          Indicates currency in which interest payments are paid or received

          Interest Type Code

          Indicates the method of interest rate payments (e.g., fixed, floating, step, discount)

          Issue Date

          Indicates the date that the instrument was issued

          Life Cap Rate

          The maximum interest rate for the instrument throughout its life

          Life Floor Rate

          The minimum interest rate for the instrument throughout its life

          Look-Back Period

          Period from the index reset date, expressed in months, that the index value is derived

          Maturity Date

          Date that the instrument contractually matures

          Notional Indicator

          Identifies whether the face amount is notional

          Instrument Type Code

          Indicates the type of instrument to be modeled (e.g., ABS, Cap, Swap)

          Option Indicator

          Indicates if instrument contains an option

          Option Type

          Indicates option type (e.g., Call option)

          Original Asset Face Amount

          Original face amount of the asset underlying a swap adjusted by UPB scale factor

          Original Discount

          Original premium or discount associated with the purchase or sale of the instrument adjusted by Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative

          Original Face

          Original face, principal or notional, amount of the instrument adjusted by UPB scale factor

          Original Fees

          Fees or commissions paid at the time of purchase or sale adjusted by the Unamortized Balance Scale Factor. Generally fees associated with the issuance of debt or derivatives should be negative numbers. Fees associated with the purchase of an asset should generally be reported as positive numbers

          Original Hedge

          Gains (positive) or losses (negative) from closing out a hedge associated with the instrument at settlement, adjusted by the Unamortized Balance Scale Factor

          Original Other

          Any other items originally associated with the instrument to be amortized or accreted adjusted by the Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds of the amounts paid were less than par, the value should be negative

          Parent Entity ID

          Enterprise internal tracking ID for parent entity

          Payment Amount

          Interest payment amount associated with the instrument (reserved for complex instruments where interest payments are not modeled) adjusted by UPB scale factor

          Payment Frequency

          Indicates how often interest payments are made or received

          Performance Date

          ``As of'' date on which the data is submitted

          Periodic Adjustment

          The maximum amount that the interest rate for the instrument can change per reset

          Position Code

          Indicates whether the Enterprise pays or receives interest on the instrument

          Principal Currency Code

          Indicates currency in which principal payments are paid or received

          Principal Factor Amount

          EOP Principal Balance expressed as a percentage of Original Face

          Principal Payment Date

          A valid date identifying the date that principal is paid

          Settlement Date

          A valid date identifying the date the settlement occurred

          Spread

          An amount added to an index to determine an instrument's interest rate

          [[Page 36242]]

          Start Date

          The date, spot or forward, when some feature of a financial contract becomes effective (e.g., Call Date), or when interest payments or receipts begin to be calculated

          Strike Rate

          The price or rate at which an option begins to have a settlement value at expiration, or, for interest-rate caps and floors, the rate that triggers interest payments

          Submitting Entity

          Indicates which Enterprise is submitting information

          Trade ID

          Unique code identifying the trade of an instrument

          Transaction Code

          Indicates the transaction that an Enterprise is initiating with the instrument (e.g., buy, issue reopen)

          Transaction Date

          A valid date identifying the date the transaction occurred

          UPB Scale Factor

          Factor determined by reconciling reported UPB to published financials

          Unamortized Balances Scale Factor Factor determined by reconciling reported Unamortized Balances to published financials

          * * * * * 3.1.2.4 * * *

          Table 3-16--Inputs for Alternative Modeling Treatment Items

          Variable

          Description

          TYPE

          Type of item (asset, liability or off-balance-sheet item)

          BOOK

          Book Value of item (amount outstanding adjusted for deferred items)

          FACE

          Face Value or notional balance of item for off-balance sheet items

          REMATUR

          Remaining Contractual Maturity of item in whole months. Any fraction of a month equals one whole month

          RATE

          Interest Rate

          INDEX

          Index used to calculate Interest Rate

          FAS 115

          Designation that the item is recorded at fair value, according to FAS 115

          RATING

          Instrument or counterparty rating

          FHA

          In the case of off-balance-sheet guarantees, a designation indicating 100% of collateral is guaranteed by FHA

          MARGIN

          Margin over an Index

          * * * * * 3.1.3.1 * * *

          [c]* * *

          Table 3-18--Interest Rate and Index Inputs

          Interest rate index

          Description

          Source

          1 MO Treasury Bill

          One-month Treasury bill yield,

          Bloomberg Generic 1 Month monthly simple average of daily U.S. Treasury bill rate, quoted as actual/360

          Ticker: GB1M (index)

          3 MO CMT

          Three-month constant maturity

          Federal Reserve H.15 Release Treasury yield, monthly simple average of daily rate, quoted as bond equivalent yield

          6 MO CMT

          Six-month constant maturity Treasury Federal Reserve H.15 Release yield, monthly simple average of daily rate, quoted as bond equivalent yield

          1 YR CMT

          One-year constant maturity Treasury Federal Reserve H.15 Release yield, monthly simple average of daily rate, quoted as bond equivalent yield

          2 YR CMT

          Two-year constant maturity Treasury Federal Reserve H.15 Release yield, monthly simple average of daily rate, quoted as bond equivalent yield

          3 YR CMT

          Three-year constant maturity

          Federal Reserve H.15 Release Treasury yield, monthly simple average of daily rate, quoted as bond equivalent yield

          [[Page 36243]]

          5 YR CMT

          Five-year constant maturity Treasury Federal Reserve H.15 Release yield, monthly simple average of daily rate, quoted as bond equivalent yield

          10 YR CMT

          Ten-year constant maturity Treasury Federal Reserve H.15 Release yield, monthly simple average of daily rate, quoted as bond equivalent yield

          20 YR CMT

          Twenty-year constant maturity

          Federal Reserve H.15 Release Treasury yield, monthly simple average of daily rate, quoted as bond equivalent yield

          30 YR CMT

          Thirty-year constant maturity

          Federal Reserve H.15 Release, Treasury yield, monthly simple

          Extrapolation Factors used for average of daily rate, quoted as estimation, U.S. Dept. of the bond equivalent yield; after

          Treasury February 15, 2002, estimated according to the Department of the Treasury methodology using long- term average rates and extrapolation factors as referenced in OFHEO guideline 402

          12-mo Moving Treasury Average (MTA) 12-month Federal Reserve cumulative Bloomberg Ticker: 12MTA (Index) average 1 year CMT, monthly simple average of daily rate.

          Overnight Fed Funds (Effective) Overnight effective Federal Funds Federal Reserve H.15 Release rate, monthly simple average of daily rate

          Certificate of Deposits Index (CODI) 12-month average of monthly

          Bloomberg Ticker: COF CODI (index) published yields on 3-month certificates of deposit, based on the Federal Reserve Board statistical release, H-15

          1 Week Federal Funds

          1 week Federal Funds rate, monthly Bloomberg Term Fed Funds U.S. simple average of daily rates

          Domestic Ticker: GFED01W (index)

          6 Month Fed Funds

          6 month Federal Funds rate, monthly Bloomberg Term Fed Funds U.S. simple average of daily rates

          Domestic Ticker: GFED06M (index)

          Conventional Mortgage Rate

          FHLMC (Freddie Mac) contract

          Federal Reserve H.15 Release interest rates for 30 YR fixed-rate mortgage commitments, monthly average of weekly rates

          Constant Maturity Mortgage (CMM) Bond equivalent yield on TBA

          TradeWeb Index

          mortgage-backed security which prices at the par price

          1-mo Freddie Mac Reference Bill 1-month Freddie Mac Reference Bill, Freddiemac.com Web site: http://actual price and yield by auction www.freddiemac.com/debt/data/cgi-

          date

          bin/refbillaucres.cgi?order=AD

          FHLB 11th District COF

          11th District (San Francisco)

          Bloomberg Cost of Funds for the 11th weighted average cost of funds for District savings and loans, monthly

          Ticker: COF11 (index)

          1 MO LIBOR

          One-month London Interbank Offered British Bankers Association Rate, average of bid and asked, Bloomberg Ticker: US0001M (index) monthly simple average of daily rates, quoted as actual/360

          3 MO LIBOR

          Three-month London Interbank Offered British Bankers Association Rate, average of bid and asked, Bloomberg Ticker: US0003M (index) monthly simple average of daily rates, quoted as actual/360

          6 MO LIBOR

          Six-month London Interbank Offered British Bankers Association Rate, average of bid and asked, Bloomberg Ticker: US0006M (index) monthly simple average of daily rates, quoted as actual/360

          12 MO LIBOR

          One-year London Interbank Offered British Bankers Association Rate, average of bid and asked, Bloomberg Ticker: US0012M (index) monthly simple average of daily rates, quoted as actual/360

          Prime Rate

          Prevailing rate as quoted, monthly Federal Reserve H.15 Release average of daily rates

          1 MO Federal Agency COF

          One-month Federal Agency Cost of Bloomberg Generic 1 Month Agency Funds, monthly simple average of Discount Note Yield. daily rates, quoted as actual/360 Ticker: AGDN030Y (index)

          3 MO Federal Agency COF

          Three-month Federal Agency Cost of Bloomberg Generic 3 Month Agency Funds, monthly simple average of Discount Note Yield. daily rates, quoted as actual/360 Ticker: AGDN090Y (index)

          6 MO Federal Agency COF

          Six-month Federal Agency Cost of Bloomberg Generic 6 Month Agency Funds, monthly simple average of Discount Note Yield. daily rates, quoted as actual/360 Ticker: AGDN180Y (index)

          1 YR Federal Agency COF

          One-year Federal Agency Cost of Bloomberg Generic 12 Month Agency Funds, monthly simple average of Discount Note Yield. daily rates, quoted as actual/360 Ticker: AGDN360Y (index)

          2 YR Federal Agency COF

          Two-year Federal Agency Fair Market Bloomberg Generic 2 Year Agency Fair Yield, monthly simple average of Market Yield. daily rates

          Ticker: CO842Y (index)

          3 YR Federal Agency COF

          Three-year Federal Agency Fair

          Bloomberg Generic 3 Year Agency Fair Market Yield, monthly simple

          Market Yield. average of daily rates

          Ticker: CO843Y (index)

          5 YR Federal Agency COF

          Five-year Federal Agency Fair Market Bloomberg Generic 5 Year Agency Fair Yield, monthly simple average of Market Yield. daily rates

          Ticker: CO845Y (index)

          [[Page 36244]]

          10 YR Federal Agency COF

          Ten-year Federal Agency Fair Market Bloomberg Generic 10 Year Agency Yield, monthly simple average of Fair Market Yield. daily rates

          Ticker: CO8410Y (index)

          30 YR Federal Agency COF

          Thirty-year Federal Agency Fair Bloomberg Generic 30 Year Agency Market Yield, monthly simple

          Fair Market Yield. average of daily rates

          Ticker: CO8430Y (index)

          15 YR fixed-rate mortgage

          FHLMC (Freddie Mac) contract

          Bloomberg FHLMC 15 YR, 10 day interest rates for 15 YR fixed-rate commitment rate. mortgage commitments, monthly

          Ticker: FHCR1510 (index) average of FHLMC (Freddie Mac) contract interest rates for 15 YR

          7-year balloon mortgage rate

          Seven-year balloon mortgage, equal Computed to the Conventional Mortgage Rate less 50 basis points

          2-yr Swap

          2-yr U.S. Dollar Swap Rate, quoted Bloomberg Ticker: USSWAP2 (index) as semi-annually fixed rate vs. 3- mo U.S. dollar

          3-yr Swap

          3-yr U.S. Dollar Swap Rate, quoted Bloomberg Ticker: USSWAP3 (Index) as semi-annually fixed rate vs. 3- mo U.S. dollar LIBOR

          5-yr Swap

          5-yr U.S. Dollar Swap Rate, quoted Bloomberg Ticker: USSWAP5 (Index) as semi-annually fixed rate vs. 3- mo U.S. dollar LIBOR

          10-yr Swap

          10-yr U.S. Dollar Swap Rate, quoted Bloomberg Ticker: USSWAP10 (Index) as semi-annually fixed rate vs. 3- mo U.S. dollar LIBOR

          30-yr Swap

          30-yr U.S. Dollar Swap Rate, quoted Bloomberg Ticker: USSWAP30 (Index) as semi-annually fixed rate vs. 3- mo U.S. dollar LIBOR

          3.3.3 * * *

          [a] * * * 3. * * * b. * * *

          Table 3-27--Non-Treasury Interest Rates

          Mortgage Rates

          Spread Based on

          15-year Fixed-rate Mortgage Rate

          10-year CMT

          30-year Conventional Mortgage Rate 10-year CMT

          7-year Balloon Mortgage Rate

          (computed from Conventional Mortgage Rate)

          Constant Maturity Mortgage Index

          10-year CMT

          Other Non-Treasury Interest Rates

          Overnight Fed Funds

          1-month Treasury Yield

          7-day Fed Funds

          1-month Treasury Yield

          1-month LIBOR

          1-month Treasury Yield

          1-month Federal Agency Cost of Funds 1-month Treasury Yield

          12-mo Moving Treasury Average

          1-month Treasury Yield

          3-month LIBOR

          3-month CMT

          3-month Federal Agency Cost of Funds 3-month CMT

          PRIME

          3-month CMT

          6-month LIBOR

          6-month CMT

          6-month Federal Agency Cost of Funds 6-month CMT

          6-month Fed Funds

          6-month CMT

          FHLB 11th District Cost of Funds

          1-year CMT

          12-month LIBOR

          1-year CMT

          1-mo Freddie Mac Reference Bill

          1-year CMT

          Certificate of Deposits Index

          1-year CMT

          1-year Federal Agency Cost of Funds 1-year CMT

          [[Page 36245]]

          2-year Federal Agency Cost of Funds 2-year CMT

          3-year Federal Agency Cost of Funds 3-year CMT

          5-year Federal Agency Cost of Funds 5-year CMT

          10-year Federal Agency Cost of Funds 10-year CMT

          30-year Federal Agency Cost of Funds 30-year CMT

          2-yr Swap

          2-year CMT

          3-yr Swap

          3-year CMT

          5-yr Swap

          5-year CMT

          10-yr Swap

          10-year CMT

          30-yr Swap

          30-year CMT

          * * * * * 3.6.3.3.1 * * *

          [c] * * * 7. Reverse Mortgages. In a reverse mortgage, a borrower receives one or more payments from the lender and the lender is repaid with a lump sum when the borrower dies, sells the property or moves out of the home permanently. The stress test models reverse mortgages as a ladder of zero-coupon securities:

        26. 11 proxy securities for each reverse mortgage program are created.

        27. A 10% conditional payment rate is used to create the zero-coupon securities that will mature in every year of the stress test. The zero- coupon securities are a laddered series of floating-rate coupon-bearing accreting bonds with a first payment date at maturity.

        28. The 11th zero-coupon security will mature three months after the stress test to reflect the 35% of UPB not paid down during the stress period.

        29. An OFHEO credit rating equivalent to AAA for the FHA insured programs and AA for other reverse mortgage programs is assigned. 8. Split-Rate ARM Loans. In split-rate ARM loans, the principal portion of the payment is based on a fixed-rate amortization schedule while the interest portion is based on a floating rate index. These multifamily loans are available as fully amortizing product or with a balloon feature. The stress test model does not provide treatment for split- rate ARM loans. Split-rate loans shall be treated as ARMs when they are issued without a balloon payment feature or as Balloon ARMs when the loans contain a balloon payment feature. 3.6.3.3.2 * * *

          Table 3-32--Loan Group Inputs for Mortgage Amortization Calculation

          Variable*

          Description

          Source

          Rate Type (Fixed or Adjustable)

          RBC Report

          Product Type (30/20/15-Year FRM, ARM,

          RBC Report Balloon, Government, etc.)

          UPBORIG

          Unpaid Principal Balance at Origination

          RBC Report (aggregate for Loan Group)

          UPB0

          Unpaid Principal Balance at start of Stress RBC Report Test (aggregate for Loan Group)

          MIR0

          Mortgage Interest Rate for the Mortgage

          RBC Report Payment prior to the start of the Stress Test, or Initial Mortgage Interest Rate for new loans (weighted average for Loan Group) (expressed as a decimal per annum)

          PMT0

          Amount of the Mortgage Payment (Principal and RBC Report Interest) prior to the start of the Stress Test, or first payment for new loans (aggregate for Loan Group)

          AT

          Original loan Amortizing Term in months

          RBC Report (weighted average for Loan Group)

          RM

          Remaining term to Maturity in months (i.e., RBC Report number of contractual payments due between the start of the Stress Test and the contractual maturity date of the loan) (weighted average for Loan Group)

          A0

          Age immediately prior to the start of the RBC Report Stress Test, in months (weighted average for Loan Group)

          Interest-only Flag

          RBC Report

          RIOP

          Remaining Interest-only period, in months RBC Report (weighted average for loan group)

          Additional Interest Rate Inputs

          GFR

          Guarantee Fee Rate (weighted average for Loan RBC Report Group) (decimal per annum)

          SFR

          Servicing Fee Rate (weighted average for Loan RBC Report Group) (decimal per annum)

          [[Page 36246]]

          Additional Inputs for ARMs (weighted averages for Loan Group, except for Index)

          INDEXm

          Monthly values of the contractual Interest section 3.3, Interest Rates Rate Index

          LB

          Look-Back period, in months

          RBC Report

          MARGIN

          Loan Margin (over index), decimal per annum RBC Report

          RRP

          Rate Reset Period, in months

          RBC Report

          Rate Reset Limit (up and down), decimal per RBC Report annum

          Maximum Rate (life cap), decimal per annum RBC Report

          Minimum Rate (life floor), decimal per annum RBC Report

          NAC

          Negative Amortization Cap, decimal fraction RBC Report of UPBORIG

          Unlimited Payment Reset Period, in months RBC Report

          PRP

          Payment Reset Period, in months

          RBC Report

          Payment Reset Limit, as decimal fraction of RBC Report prior payment

          IRP

          Initial Rate Period, in months

          RBC Report

          *Variable name is given when used in an equation

          * * * * * 3.6.3.7.2 * * *

          Table 3-51--Inputs for Final Calculation of Stress Test Whole Loan Cash Flows

          Variable

          Description

          Source

          UPBm

          Aggregate Unpaid Principal Balance in month section 3.6.3.3.4, Mortgage m=0...RM

          Amortization Schedule Outputs

          NYRm

          Net Yield Rate in month m=1...RM

          section 3.6.3.3.4, Mortgage Amortization Schedule Outputs

          GF

          Guarantee Fee rate (weighted average for Loan RBC Report Group) (decimal per annum)

          PTRm

          Pass-Through Rate in month m=1...RM

          section 3.6.3.3.4, Mortgage Amortization Schedule Outputs

          SPm

          Aggregate Scheduled Principal (Amortization) section 3.6.3.3.4, Mortgage in month m=1...RM

          Amortization Schedule Outputs

          PREmSF

          Prepaying Fraction of original Loan Group in section 3.6.3.4.4, Single PREmMF

          month m=1...RM

          Family Default and Prepayment Outputs and, section 3.6.3.5.4, Multifamily Default and Prepayment Outputs

          DEFmSF

          Defaulting Fraction of original Loan Group in section 3.6.3.4.4, Single DEFmMF

          month m=1...RM

          Family Default and Prepayment Outputs and, section 3.6.3.5.4, Multifamily Default and Prepayment Outputs

          PERFmSF

          Performing Fraction of original Loan Group in section 3.6.3.4.4, Single PERFmMF

          month m=1...RM

          Family Default and Prepayment Outputs and, section 3.6.3.5.4, Multifamily Default and Prepayment Outputs

          FDS

          Float Days for Scheduled Principal and

          RBC Report Interest (weighted average for Loan Group)

          FDP

          Float Days for Prepaid Principal (weighted RBC Report average for Loan Group)

          FERm

          Float Earnings Rate in month m=1...RM

          1 week Fed Funds Rate; section 3.3, Interest Rates

          LSmSF

          Loss Severity Rate in month m=1...RM

          section 3.6.3.6.5.2, Single Family and Multifamily Net Loss Severity Outputs

          FREP

          Fraction Repurchased (weighted average for RBC Report Loan Group) (decimal)

          [[Page 36247]]

          * * * * * 3.6.3.8.2 * * *

          Table 3-54--Inputs for Whole Loan Accounting Flows

          Variable

          Description

          Source

          RM

          Remaining Term to Maturity in months

          RBC Report

          UPD0

          Sum of all unamortized discounts, premiums, RBC Report fees, commissions, etc., for the loan group, such that the unamortized balance equals the book value minus the face value for the loan group at the start of the Stress Test, adjusted by the Unamortized Balance Scale Factor

          NYR0

          Net Yield Rate at time zero

          section 3.6.3.3.4, Mortgage Amortization Schedule Outputs

          PUPBm

          Performing Loan Group UPB in months m=0...RM section 3.6.3.7.4, Stress Test Whole Loan Cash Flow Outputs

          PTR0

          Pass-Through Rate at time zero

          section 3.6.3.3.4, Mortgage Amortization Schedule Outputs

          SPUPBm

          Security Performing UPB in months m=0...RM section 3.6.3.7.4, Stress Test Whole Loan Cash Flow Outputs

          SUPD0

          The sum of all unamortized discounts,

          RBC Report premiums, fees, commissions, etc. associated with the securities modeled using the Wtd Ave Percent Repurchased, such that the unamortized balance equals the book value minus the face value for the relevant securities at the start of the Stress Test, adjusted by the percent repurchased and the Security Unamortized Balance Scale Factor

          * * * * * 3.7.2.1.1 * * *

          Table 3-56--RBC Report Inputs for Single Class MBS Cash Flows

          Variable

          Description

          Pool Number

          A unique number identifying each mortgage pool

          CUSIP Number

          A unique number assigned to publicly traded securities by the Committee on Uniform Securities Identification Procedures

          Issuer

          Issuer of the mortgage pool

          Original UPB Amount

          Original pool balance multiplied by the Enterprise's percentage ownership

          Current UPB Amount

          Initial Pool balance (at the start of the Stress Test), multiplied by the Enterprise's percentage ownership

          Product Code

          Mortgage product type for the pool

          Security Rate Index

          If the rate on the security adjusts over time, the index that the adjustment is based on

          Unamortized Balance

          The sum of all unamortized discounts, premiums, fees, commissions, etc., such that the unamortized balance equals book value minus face value, adjusted by the Unamortized Balance Scale Factor

          Wt Avg Original Amortization Term

          Original amortization term of the underlying loans, in months (weighted average for underlying loans)

          Wt Avg Remaining Term of Maturity

          Remaining Maturity of the underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wt Avg Age

          Age of the underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wt Avg Current Mortgage Interest rate

          Mortgage Interest Rate of the underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wt Avg Pass-Through Rate

          Pass-Through Rate of the underlying loans at the start of the Stress Test (weighted average for underlying loans)

          Wtg Avg Original Mortgage Interest Rate The current UPB weighted average Mortgage Interest Rate in effect at Origination for the loans in the pool

          Security Rating

          The most current rating issued by any Nationally Recognized Statistical Rating Organization (NRSRO) for this security, as of the reporting date. In the case of a ``split'' rating, the lowest rating should be given

          Wt Avg Gross Margin

          Gross margin for the underlying loans (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Net Margin

          Net margin (used to determine the security rate for ARM MBS) (weighted average for underlying loans)

          Wt Avg Rate Reset Period

          Rate reset period in months (ARM MBS only) (weighted average for underlying loans)

          [[Page 36248]]

          Wt Avg Rate Reset Limit

          Rate reset limit up/down (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Life Interest Rate Ceiling

          Maximum rate (lifetime cap) (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Life Interest Rate Floor

          Minimum rate (lifetime floor) (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Payment Reset Period

          Payment reset period in months (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Payment Reset Limit

          Payment reset limit up/down (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Lookback Period

          The number of months to look back from the interest rate change date to find the index value that will be used to determine the next interest rate (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Negative Amortization Cap

          The maximum amount to which the balance can increase before the payment is recast to a fully amortizing amount. It is expressed as a fraction of the original UPB. (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Initial Interest Rate Period

          Number of months between the loan origination date and the first rate adjustment date (ARM MBS only) (weighted average for underlying loans)

          Wt Avg Unlimited Payment Reset Period

          Number of months between unlimited payment resets i.e., not limited by payment caps, starting with Origination date (ARM MBS only) (weighted average for underlying loans)

          Notional Flag

          Indicates that amounts reported in Original UPB Amount and Current UPB Amount are notional

          UPB Scale Factor

          Factor applied to the current UPB that offsets any timing adjustments between the security level data and the Enterprise's published financials

          Whole Loan Modeling Flag

          Indicates that the Current UPB Amount and Unamortized Balance associated with this Repurchased MBS are included in the Wtg Avg Percent Repurchased and Security Unamortized Balance fields

          FAS 115 Classification

          The financial instrument's classification according to FAS 115

          HPGRK

          Vector of House Price Growth Rates for quarters q=1...40 of the Stress Period

          * * * * * 3.7.2.1.2 * * *

          [a] * * *

          Table 3-57--RBC Report Inputs for Multi-Class and Derivative MBS Cash Flows

          Variable

          Description

          CUSIP Number

          A unique number assigned to publicly traded securities by the Committee on Uniform Securities Identification Procedures

          Issuer

          Issuer of the security: FNMA, FHLMC, GNMA or other

          Original Security Balance

          Original principal balance of the security (notional amount for Interest-Only securities) at the time of issuance, multiplied by the Enterprise's percentage ownership

          Current Security Balance

          Initial principal balance, or notional amount, at the start of the Stress Period multiplied by the Enterprise's percentage ownership

          Current Security Percentage Owned

          The percentage of a security's total current balance owned by the Enterprise

          Unamortized Balance

          The sum of all unamortized discounts, premiums, fees, commissions, etc., such that the unamortized balance equals book value minus face value, adjusted by the Unamortized Balance Scale Factor

          * * * * * 3.7.2.1.3 * * *

          [a] * * *

          Table 3-58--RBC Report Inputs for MRBs and Derivative MBS Cash Flows

          Variable

          Description

          CUSIP Number

          A unique number assigned to publicly traded securities by the Committee on Uniform Securities Identification Procedures

          Original Security Balance

          Original principal balance, multiplied by the Enterprise's percentage ownership

          Current Security Balance

          Initial principal balance (at start of Stress Period), multiplied by the Enterprise's percentage ownership

          [[Page 36249]]

          Unamortized Balance

          The sum of all unamortized discounts, premiums, fees, commissions, etc., such that the unamortized balance equals book value minus face value, adjusted by the Unamortized Balance Scale Factor

          Issue Date

          The Issue Date of the security

          Maturity Date

          The stated Maturity Date of the security

          Security Interest Rate

          The rate at which the security earns interest, as of the reporting date

          Principal Payment Window Starting Date, The month in the Stress Test that principal payment is expected to Down-Rate Scenario

          start for the security under the statutory ``down'' interest rate scenario, according to Enterprise projections

          Principal Payment Window Ending Date, Down- The month in the Stress Test that principal payment is expected to Rate Scenario

          end for the security under the statutory ``down'' interest rate scenario, according to Enterprise projections

          Principal Payment Window Starting Date, Up- The month in the Stress Test that principal payment is expected to Rate Scenario

          start for the security under the statutory ``up'' interest rate scenario, according to Enterprise projections

          Principal Payment Window Ending Date, Up- The month in the Stress Test that principal payment is expected to Rate Scenario

          end for the security under the statutory ``up'' interest rate scenario, according to Enterprise projections

          Security Rating

          The most current rating issued by any Nationally Recognized Statistical Rating Organization (NRSRO) for this security, as of the reporting date. In the case of a ``split'' rating, the lowest rating should be given

          Security Rate Index

          If the rate on the security adjusts over time, the index on which the adjustment is based

          Security Rate Index Coefficient

          If the rate on the security adjusts over time, the coefficient is the number used to multiply by the value of the index

          Security Rate Index Spread

          If the rate on the security adjusts over time, the spread is added to the value of the index multiplied by the coefficient to determine the new rate

          Security Rate Adjustment Frequency

          The number of months between rate adjustments

          Security Interest Rate Ceiling

          The maximum rate (lifetime cap) on the security

          Security Interest Rate Floor

          The minimum rate (lifetime floor) on the security

          * * * * * 3.8.2 * * *

          [a] * * *

          Table 3-66--Input Variables for Nonmortgage Instrument Cash flows

          Data Elements

          Description

          Amortization Methodology Code

          Enterprise method of amortizing deferred balances (e.g., straight line)

          Asset ID

          CUSIP or Reference Pool Number identifying the asset underlying a derivative position

          Asset Type Code

          Code that identifies asset type used in the commercial information service (e.g. ABS, Fannie Mae pool, Freddie Mac pool)

          Associated Instrument ID

          Instrument ID of an instrument linked to another instrument

          Coefficient

          Indicates the extent to which the coupon is leveraged or de-leveraged

          Compound Indicator

          Indicates if interest is compounded

          Compounding Frequency

          Indicates how often interest is compounded

          Counterparty Credit Rating

          NRSRO's rating for the counterparty

          Counterparty Credit Rating Type

          An indicator identifying the counterparty's credit rating as short-term (S) or long-term (L)

          Counterparty ID

          Enterprise counterparty tracking ID

          Country Code

          Standard country codes in compliance with Federal Information Processing Standards Publication 10-4

          Credit Agency Code

          Identifies NRSRO (e.g., Moody's)

          Current Asset Face Amount

          Current face amount of the asset underlying a swap

          Current Coupon

          Current coupon or dividend rate of the instrument

          [[Page 36250]]

          Current Unamortized Discount

          Current unamortized premium or unaccreted discount of the instrument adjusted by the Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative

          Current Unamortized Fees

          Current unamortized fees associated with the instrument adjusted by the Unamortized Balance Scale Factor. Generally fees associated with the issuance of debt or derivatives should be negative numbers. Fees associated with the purchase of an asset should generally be reported as positive numbers

          Current Unamortized Hedge

          Current unamortized hedging gains (positive) or losses (negative) associated with the instrument adjusted by the Unamortized Balance Scale Factor

          Current Unamortized Other

          Any other unamortized items originally associated with the instrument adjusted by the Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset was greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative.

          CUSIP--ISIN

          CUSIP or ISIN Number identifying the instrument

          Day Count

          Day count convention (e.g. 30/360)

          End Date

          The last index repricing date

          EOP Principal Balance

          End of Period face, principal or notional, amount of the instrument

          Exact Representation

          Indicates that an instrument is modeled according to its contractual terms

          Exercise Convention

          Indicates option exercise convention (e.g., American Option)

          Exercise Price

          Par=1.0; Options

          First Coupon Date

          Date first coupon is received or paid

          Index Cap

          Indicates maximum index rate

          Index Floor

          Indicates minimum index rate

          Index Reset Frequency

          Indicates how often the interest rate index resets on floating-rate instruments

          Index Code

          Indicates the interest rate index to which floating-rate instruments are tied (e.g., LIBOR)

          Index Term

          Point on yield curve, expressed in months, upon which the index is based

          Instrument Credit Rating

          NRSRO credit rating for the instrument

          Instrument Credit Rating Type

          An indicator identifying the instruments credit rating as short-term (S) or long-term (L)

          Instrument ID

          An integer used internally by the Enterprise that uniquely identifies the instrument

          Interest Currency Code

          Indicates currency in which interest payments are paid or received

          Interest Type Code

          Indicates the method of interest rate payments (e.g., fixed, floating, step, discount)

          Issue Date

          Indicates the date that the instrument was issued

          Life Cap Rate

          The maximum interest rate for the instrument throughout its life

          Life Floor Rate

          The minimum interest rate for the instrument throughout its life

          Look-Back Period

          Period from the index reset date, expressed in months, that the index value is derived

          Maturity Date

          Date that the instrument contractually matures

          Notional Indicator

          Identifies whether the face amount is notional

          Instrument Type Code

          Indicates the type of instrument to be modeled (e.g., ABS, Cap, Swap)

          Option Indicator

          Indicates if instrument contains an option

          Option Type

          Indicates option type (e.g., Call option)

          Original Asset Face Amount

          Original face amount of the asset underlying a swap

          Original Discount

          Original premium or discount associated with the purchase or sale of the instrument adjusted by the Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative

          Original Face

          Original face, principal or notional, amount of the instrument

          [[Page 36251]]

          Original Fees

          Fees or commissions paid at the time of purchase or sale adjusted by the Unamortized Balance Scale Factor. Generally fees associated with the issuance of debt or derivatives should be negative numbers. Fees associated with the purchase of an asset should generally be reported as positive numbers

          Original Hedge

          Gains (positive) or losses (negative) from closing out a hedge associated with the instrument at settlement, adjusted by the Unamortized Balance Scale Factor

          Original Other

          Any other amounts originally associated with the instrument to be amortized or accreted adjusted by the Unamortized Balance Scale Factor. If the proceeds from the issuance of debt or derivatives or the amount paid for an asset were greater than par, the value should be positive. If the proceeds or the amounts paid were less than par, the value should be negative

          Parent Entity ID

          Enterprise internal tracking ID for parent entity

          Payment Amount

          Interest payment amount associated with the instrument (reserved for complex instruments where interest payments are not modeled)

          Payment Frequency

          Indicates how often interest payments are made or received

          Performance Date

          ``As of'' date on which the data is submitted

          Periodic Adjustment

          The maximum amount that the interest rate for the instrument can change per reset

          Position Code

          Indicates whether the Enterprise pays or receives interest on the instrument

          Principal Currency Code

          Indicates currency in which principal payments are paid or received

          Principal Factor Amount

          EOP Principal Balance expressed as a percentage of Original Face

          Principal Payment Date

          A valid date identifying the date that principal is paid

          Settlement Date

          A valid date identifying the date the settlement occurred

          Spread

          An amount added to an index to determine an instrument's interest rate

          Start Date

          The date, spot or forward, when some feature of a financial contract becomes effective (e.g., Call Date), or when interest payments or receipts begin to be calculated

          Strike Rate

          The price or rate at which an option begins to have a settlement value at expiration, or, for interest-rate caps and floors, the rate that triggers interest payments

          Submitting Entity

          Indicates which Enterprise is submitting information

          Trade ID

          Unique code identifying the trade of an instrument

          Transaction Code

          Indicates the transaction that an Enterprise is initiating with the instrument (e.g. buy, issue reopen)

          Transaction Date

          A valid date identifying the date the transaction occurred

          UPB Scale Factor

          Factor applied to UPB to adjust for timing differences

          Unamortized Balances Scale Factor

          Factor applied to Unamortized Balances to adjust for timing differences

          * * * * * 3.8.3.6.2 * * *

          [a] * * *

          [b] * * *

          [c] * * *

          [d] Futures and Options on Futures also require special treatment: 1. Settle positions on their expiration dates. Exercise only in-the- money options (settlement value greater than zero). 2. Settle all contracts for cash. 3. Calculate the cash settlement amount--the change in price of a contract from the contract trade date to its expiration date. Calculate the price on the expiration date based on stress test interest rates (or, as necessary, forward rates extrapolated from these rates). 4. Amortize amounts received or paid at the expiration date into income or expense on a straight-line basis over the life of the underlying instrument (in the case of an option on a futures contract, the life of the instrument underlying the futures contract). 5. Amortize an option premium on a straight-line basis over the life of the option. (Amortize any remaining balances upon option exercise.)

          [e] Swaptions also require special treatment: 1. Assume swap settlement (i.e., initiation of the underlying swap) when a swap option is exercised. 2. Calculate a ``normalized'' fixed-pay coupon by subtracting the spread over the index, if any, from the coupon on the fixed-rate swap leg. 3. For all exercise types (American, Bermudan, and European), consistent with RBC Rule section 3.8.3.7, assume exercise by the party holding the swap option if the equivalent maturity Enterprise Cost of Funds is more than

        30. 50 basis points above the normalized fixed-pay coupon, for a pay-fixed swaption (a call or `payor' swaption), or

        31. 50 basis points below the normalized fixed pay coupon for a receive-fixed swaption (a put or `receiver' swaption). 4. Amortize option premiums on a straight-line basis over the option term. (Amortize any remaining balances upon option exercise).

          [f] CPI-Linked Instruments also require special treatment. The stress test lacks the ability to accommodate

          [[Page 36252]]

          floating-rate instruments that reset in response to changes in the consumer price index (CPI) as published by the Bureau of Labor Statistics. Enterprise issuance of CPI-linked instruments is tied to swap market transactions intended to create desired synthetic debt structure and terms. In such cases, the true economic position nets to the payment terms of the related derivative contract. Accordingly, in order to accommodate and address the existence of CPI-linked instruments in the Enterprises' portfolios, the net synthetic position shall be evaluated in the stress test. That is, for CPI-linked instruments tied to swap transactions that are formally linked in a hedge accounting relationship, the Enterprise should substitute the CPI-linked instrument's coupon payment terms with those of the related swap contract.

          [g] Pre-refunded municipal bonds also require special treatments. Pre-refunded municipal bonds are collateralized by securities that are structured to fund all the cash flows of the refunded municipal bonds until the bonds are callable. Since the call date for the bonds, also referred to as the pre-refunded date, is a more accurate representation of the payoff date than the contractual maturity date of the bonds, the stress test models the bonds to mature on the call date. * * * * * 3.9.2 * * *

          Table 3-70--Alternative Modeling Treatment Inputs

          Variable

          Description

          TYPE

          Type of item (asset, liability or off- balance sheet item)

          BOOK

          Book Value of item (amount outstanding adjusted for deferred items)

          FACE

          Face Value or notional balance of item for off-balance sheet items

          REMATUR

          Remaining Contractual Maturity of item in whole months. Any fraction of a month equals one whole month.

          RATE

          Interest Rate

          INDEX

          Index used to calculate Interest Rate

          FAS115

          Designation that the item is recorded at fair value, according to FAS 115

          RATING

          Instrument or counterparty rating

          FHA

          In the case of off-balance sheet guarantees, a designation indicating 100% of collateral is guaranteed by FHA

          MARGIN

          Margin over an Index

          * * * * * 3.10.3.6.2 * * *

          [a] * * * 1. Fair Values

        32. The valuation impact of any Applicable Fair Value Standards (AFVS), cumulative from their time of implementation, will be reversed out of the starting position data, by debiting any accumulated credits, and crediting any accumulated debits.

          (1) AFVS are defined as GAAP pronouncements that require recognition of periodic changes in fair value, e.g., EITF 99-20, FAS 65, FAS 87, FAS 115, FAS 133, FAS 140, FAS 149 and FIN 45.

          (2) The GAAP pronouncements covered by this treatment are subject to OFHEO review. The Enterprises will submit a list of standards and pronouncements which are being reversed in the RBC Reports.

        33. After reversing the valuation impact of AFVS, any affected activities are rebooked as follows:

          (1) If absent the adoption of the AFVS, the affected transactions would have been accounted for on an historical cost basis, they are rebooked and presented as if they had always been accounted for on an historical cost basis. (The historical cost basis may include amortization from the time of the activity to the beginning of the stress test.)

          (2) To the extent that transactions would not have been accounted for on an historical cost basis, they are accounted for as if they were income and expense activities. * * * * *

          Dated: June 6, 2006. James B. Lockhart III, Acting Director, Office of Federal Housing Enterprise Oversight.

          [FR Doc. 06-5330 Filed 6-23-06; 8:45 am]

          BILLING CODE 4220-01-P

VLEX uses login cookies to provide you with a better browsing experience. If you click on 'Accept' or continue browsing this site we consider that you accept our cookie policy. ACCEPT